Retail profit bridge: why selling more can earn less

The problem

A retailer is selling more units, but its operating profit has fallen. The manager wants to understand the decline and restore the earlier profit.

All case facts and figures in this exercise are illustrative.

Your task

Use the figures below to calculate the profit change and explain its causes. Then test whether selling more units can restore the target within the stated capacity.

Read the operating drivers

You ask for sales volumes, prices and costs on the same basis. The interviewer shares Exhibit 1: operating drivers for the same product across two comparable periods. Variable cost includes all costs that change with each unit sold; fixed cost and the accounting boundary are unchanged.

DriverEarlierCurrent
Units sold100110
Price per unit£20£19
Variable cost per unit£12£13
Fixed cost£300£300

Calculate revenue, contribution and operating profit for both periods. Then explain why profit changed without treating the extra revenue as extra profit.

Worked solution

Establish the starting and ending profit

Earlier contribution per unit is £20 − £12 = £8. Operating profit is 100 × £8 − £300 = £500.

Current contribution per unit is £19 − £13 = £6. Operating profit is 110 × £6 − £300 = £360.

Profit falls £140, or 28%, despite a 10% increase in units sold. Revenue rises from £2,000 to £2,090, up £90 or 4.5%.

The issue is visible: each sale now leaves £2 less contribution. The additional ten sales do not make up for the weaker economics across the whole volume.

Try the calculation

A retailer previously sold 100 units at £30 each, with £18 variable cost per unit and £500 fixed cost. It now sells 120 units at £28, with £19 variable cost per unit and the same fixed cost. The periods and product are comparable.

By how much has operating profit fallen? Enter the fall as a positive amount.

Build a bridge that reconciles

The table below is a profit bridge calculated from Exhibit 1. Change volume at the earlier unit economics, then change price and unit cost at the current volume; no new input figures are introduced.

Bridge stepCalculationProfit effect
Starting profit100 × (£20 − £12) − £300£500
More volume10 extra units × £8 old contribution+£80
Lower price110 current units × £1 price reduction−£110
Higher variable cost110 current units × £1 cost increase−£110
Fixed-cost changeNo change£0
Ending profit£500 + £80 − £110 − £110£360

The bridge makes the finding easy to explain: price and cost deterioration remove £220, overwhelming the £80 volume benefit in this calculation order.

The key is that the changes reconcile. A bridge that ends at £380 or £340 has lost or double-counted an interaction.

Understand why another valid bridge can look different

You could apply the price and cost changes to the original 100 units first, then value the extra ten units at the new £6 contribution.

That gives −£100 for price, −£100 for unit cost and +£60 for volume. The total is still −£140.

Both orders are valid. They allocate the interaction between volume and unit economics differently. State your order and avoid treating the individual bridge bars as uniquely determined causal effects.

For the interview, there is no need to calculate both unless asked. Choose one transparent route, reconcile it and explain the business movement.

Test whether volume can restore profit

The manager wants to recover the previous £500 profit while keeping the current £19 price and £13 unit cost. Required volume is:

(£500 target profit + £300 fixed cost) ÷ £6 contribution = 133.33 units.

The business needs 134 whole units to meet or exceed the target, producing £504 profit. That is 24 more units than the current 110, about 21.8% additional volume.

Before recommending that volume increase, ask how much the business can supply. The interviewer adds a capacity limit of 125 units with no change in fixed cost. Even selling every available unit gives 125 × £6 − £300 = £450, still £50 short.

The growth-only plan cannot reach the target within that capacity. You have a reason to investigate price or unit cost, rather than repeating the original revenue-growth recommendation.

Check your reasoning

A retailer targets £800 operating profit. Fixed cost is £400, contribution is £8 per unit, and capacity is capped at 140 units. All available units can be sold.

Can volume growth alone meet the target at these economics?

Choose your answer

Quantify the unit-economic improvement required

At 125 units, achieving £500 profit requires (£500 + £300) ÷ 125 = £6.40 contribution per unit.

Compared with the current £6, the retailer needs another £0.40 per unit. That could come from a £0.40 net price improvement, a £0.40 variable-cost reduction or a combination, provided the volume and capacity assumptions still hold.

At the current 110 units, restoring just the old price or just the old unit cost would produce £7 contribution and £470 profit. Either helps, but neither alone restores £500 at that volume.

These thresholds show how much improvement the next analysis must find. Check the operating constraints before treating the arithmetic as an achievable result.

Investigate the cause behind the price and cost movements

The bridge tells you where profit changed. To choose a lever, ask what drove those changes.

For price, inspect discounts, customer mix and competitive response. A lower realised price might reflect more promotions rather than a lower list price. For unit cost, inspect input prices, fulfilment cost, yield or changes in order size.

Then test the proposed action with demand. Restoring the old price may lose some volume; reducing packaging cost may affect returns or damage. Include the relevant response when the case supplies it rather than assuming each lever is independent.

Give the recovery recommendation

A strong response is:

“Profit fell £140 because lower price and higher unit cost outweighed the gain from ten additional sales. At today's £6 contribution, the £500 target needs 134 units, above the 125-unit capacity. I would investigate discounting and variable cost; at full capacity we need another £0.40 contribution per unit to recover the target.”

Try the fashion inventory exhibit drill to practise turning a retail exhibit into a focused commercial action. For the wider diagnostic method, read profitability frameworks.

Exhibit analysis drill

What would an MBB interviewer make of your chart analysis?

Fashion Inventory: Where Is the Markdown Risk?

Practise Fashion Inventory aloud and review feedback on your reasoning.

Retail profit bridge: why selling more can earn less | Case Room